0
Year Ended
Company Number
Sample Company Limited
Report and financial statements
for the year ended 31 December 2021
Contents
Page |
|
1 |
Directors' report |
3 |
Directors' responsibilities statement |
4 |
Independent auditor's report |
8 |
Profit and loss account |
9 |
Balance sheet |
10 |
Notes forming part of the financial statements |
Directors
Secretary and registered office
Company number
01234567
Auditor
BigCo LLP, 1 Main Street, London, SW1A 1AA
Sample Company Limited
Directors' report
for the year ended 31 December 2021
The directors present their report and the audited financial statements of the company for the year ended 31 December 2021.
Principal activity
Directors
The directors of the company who held office during the year and up to the date of signing the financial statements were as follows:
J Bloggs
J Doe
In accordance with the articles of association, no directors retire by rotation.
Small companies note
Going concern
The going concern assessment has been carried out on the cash flows of Big Group Inc group, which the company is a member of. The cash is managed by a centralised treasury function who ensure all parts of the UK Group have sufficient cash to meet their immediate needs. As part of the arrangement, the Group has issued a letter of support for a period of at least twelve months from the date of approval of these financial statements to the company which includes both making funds available where required and not to seek repayment of amounts due at the balance sheet date if this would be detrimental to the company.
However, the company's parent company, Big Group Inc has highlighted the global economic outlook could have a potentially adverse impact on Big Group Inc and fellow subsidiaries ("the Group"), including the Group's operating results, liquidity, financial condition and ability to service existing debt and associated covenants.
The company's assets are offered as security to the Group's borrowing facilities and the company's ability to continue as a going concern is dependent upon the continued operations of the Group, and its ability to meet its financial requirements including debt covenants and successfully carry out its future operations. If this were not the case then the Group financing could be recalled and assets of the company utilised to repay the Group facility. Further, the Group is financed by a series of long-term loans due for maturity in 2023; refinancing negotiations with lenders are ongoing. The reliance on the ability and intent of the Group to provide future financial support which is not guaranteed and to comply with its debt covenants, indicates the existence of a material uncertainty which may cast significant doubt on the ability of the company to continue as a going concern and therefore the Company may be unable to realise its assets and discharge its liabilities in the normal course of business. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.
Despite the existence of this material uncertainty, the directors believe that with the support provided by Big Group Inc, the cost savings enacted and future forecasted results, the company has adequate resources to continue in operational existence for the foreseeable future based on cash flow projections. For these reasons, they continue to adopt the going concern basis in preparing the annual report and financial statements.
Sample Company Limited
Directors' report
for the year ended 31 December 2021 (continued)
Auditors
BigCo LLP have expressed their willingness to continue in office and a resolution to re-appoint them will be proposed at the annual general meeting.
The report was approved by the board on
J Bloggs
Director
Sample Company Limited
Directors' responsibilities statement
for the year ended 31 December 2021
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom accounting standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements the directors are required to:
● select suitable accounting policies and then apply them consistently;
● make judgements and accounting estimates that are reasonable and prudent;
● prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions, to disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Sample Company Limited
Independent auditor's report to the members of Sample Company Limited
for the year ended 31 December 2021
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SCAN COIN TECHNOLOGY LIMITED
Opinion on the financial statements
In our opinion the financial statements:
● give a true and fair view of the state of the Company's affairs as at 31 December 2021 and of its profit for the year then ended;
● have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
● have been prepared in accordance with the requirements of the Companies Act 2006.
We have audited the financial statements of Sample Company Limited ("the Company") for the year ended 31 December 2021 which comprise the profit and loss account, the balance sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
Conclusions related to going concern
We draw attention to note 2.2 to the financial statements which indicates the reliance of the Company on the ability and intent of the Group to provide future financial support and to comply with its debt covenants which is not guaranteed. As stated in note 2.2, these events or conditions, along with other matters as set out in note 2.2, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Sample Company Limited
Independent auditor's report to the members of Sample Company Limited
for the year ended 31 December 2021 (continued)
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report and financial statements other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Other Companies Act 2006 reporting
In our opinion, based on the work undertaken in the course of the audit:
● the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
● the Directors' report has been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
● adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
● the financial statements are not in agreement with the accounting records and returns; or
● certain disclosures of Directors' remuneration specified by law are not made; or
● we have not received all the information and explanations we require for our audit; or
● the Directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Sample Company Limited
Independent auditor's report to the members of Sample Company Limited
for the year ended 31 December 2021 (continued)
Auditor's responsibilities for the audit of the financial statements
Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Based on our understanding and accumulated knowledge of the Company and the sector in which it operates we considered the risk of acts by the Company which were contrary to applicable laws and regulations, including fraud and whether such actions or non-compliance might have a material effect on the financial statements. These included but were not limited to those that relate to the form and content of the financial statements, such as the Company accounting policies, United Kingdom Accounting Standards, including Financial Reporting Standard 102 (United Kingdom Generally Accepted Accounting Practice) and the UK Companies Act 2006; those that relate to the payment of employees; and industry related such as compliance with health and safety legislation. All team members were briefed to ensure they were aware of any relevant regulations in relation to their work.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries and management bias in accounting estimates as well as inappropriate revenue cutoff. Our audit procedures included, but were not limited to:
● Agreement of the financial statement disclosures to underlying supporting documentation;
● Challenging assumptions and judgements made by management in their significant accounting estimates, in particular in relation to the impairment of tangible assets.
● Identifying and testing journal entries, in particular any journal entries posted with specific keywords and manual journals to revenue;
● Testing a sample of revenue recognised either side of the period end to ensure revenue has been recognised in the correct period by reference to the stage of completion of services provided; and
● Discussions with management, including consideration of known or suspected instances of noncompliance with laws and regulation and fraud.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
Sample Company Limited
Independent auditor's report to the members of Sample Company Limited
for the year ended 31 December 2021 (continued)
Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.
For and on behalf of
Date:
BigCo LLP is a limited liability partnership registered in England and Wales (with registered number OC123456).
Sample Company Limited
Profit and loss account
for the year ended 31 December 2021
Note |
2021 |
2020 |
|
Turnover |
|
|
|
Cost of sales |
- |
- |
|
_________ |
_________ |
||
Gross profit |
|
|
|
Administrative expenses |
(
|
(
|
|
Other income |
4 |
- |
|
_________ |
_________ |
||
Operating profit / (loss) |
4 |
|
(
|
Interest payable and similar charges |
(
|
(
|
|
_________ |
_________ |
||
Profit / (loss) on ordinary activities before taxation |
|
(
|
|
Tax on profit / (loss) on ordinary activities |
|
|
|
_________ |
_________ |
||
Profit / loss for the financial year |
|
(
|
|
_________ |
_________ |
The notes on pages 10 to 15 form part of these financial statements.
Sample Company Limited
Balance sheet
at
Company number 01234567 |
Note |
2021 |
2021 |
2020 |
2020 |
£ |
£ |
£ |
£ |
||
Fixed assets |
|||||
Tangible assets |
6 |
|
|
||
Current assets |
|||||
Debtors |
7 |
|
|
||
Deferred taxation |
9 |
|
|
||
Cash at bank and in hand |
|
|
|||
_________ |
_________ |
||||
|
|
||||
Creditors: amounts falling due within one year |
8 |
(
|
(
|
||
_________ |
_________ |
||||
Net current liabilities |
(
|
(
|
|||
_________ |
_________ |
||||
Total assets less current liabilities |
(
|
(
|
|||
Creditors: amounts falling due after one year |
- |
- |
|||
_________ |
_________ |
||||
Net liabilities |
(
|
(
|
|||
_________ |
_________ |
||||
Capital and reserves |
|||||
Called up share capital |
10 |
|
|
||
Capital contribution reserve |
|
|
|||
Retained deficit |
(
|
(
|
|||
_________ |
_________ |
||||
Total shareholders' deficit |
(
|
(
|
|||
_________ |
_________ |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The financial statements on pages 8 to 15 were approved by the
J Bloggs
Director
The notes on pages 10 to 15 form part of these financial statements.
Sample Company Limited
Notes forming part of the financial statements
for the year ended 31 December 2021
1 |
General information |
The company is a private company limited by shares and is incorporated and domiciled in England and Wales under the Companies Act 2006. The address of the registered office is shown on the company information page. The nature of the company's operations and its principal activities are outlined in the directors' report.
2 |
Summary of significant accounting policies |
2.1 Basis of preparation of financial statements
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).
The following principal accounting policies have been applied
2.2 Going concern
The going concern assessment has been carried out on the cash flows of Big Group Inc group, which the company is a member of. The cash is managed by a centralised treasury function who ensure all parts of the UK Group have sufficient cash to meet their immediate needs. As part of the arrangement, the Group has issued a letter of support for a period of at least twelve months from the date of approval of these financial statements to the company which includes both making funds available where required and not to seek repayment of amounts due at the balance sheet date if this would be detrimental to the company.
However, the company's parent company, Big Group Inc has highlighted the global economic outlook could have a potentially adverse impact on Big Group Inc and fellow subsidiaries ("the Group"), including the Group's operating results, liquidity, financial condition and ability to service existing debt and associated covenants.
The company's assets are offered as security to the Group's borrowing facilities and the company's ability to continue as a going concern is dependent upon the continued operations of the Group, and its ability to meet its financial requirements including debt covenants and successfully carry out its future operations. If this were not the case then the Group financing could be recalled and assets of the company utilised to repay the Group facility. Further, the Group is financed by a series of long-term loans due for maturity in 2023; refinancing negotiations with lenders are ongoing. The reliance on the ability and intent of the Group to provide future financial support which is not guaranteed and to comply with its debt covenants, indicates the existence of a material uncertainty which may cast significant doubt on the ability of the company to continue as a going concern and therefore the Company may be unable to realise its assets and discharge its liabilities in the normal course of business. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.
Despite the existence of this material uncertainty, the directors believe that with the support provided by Big Group Inc, the cost savings enacted and future forecasted results, the company has adequate resources to continue in operational existence for the foreseeable future based on cash flow projections. For these reasons, they continue to adopt the going concern basis in preparing the annual report and financial statements.
Sample Company Limited
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
2 |
Summary of significant accounting policies (continued) |
2.3 Turnover
2.4 Tangible fixed assets
Leasehold Buildings Improvements |
- |
|
|
Plant and Machinery |
- |
at varying rates between 10% and 25%
|
|
Office Equipment |
- |
at varying rates between 20 and 33%
|
|
Development Equipment and Tools |
- |
at varying rates between 20 and 33%
|
2.5 Current taxation
Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
2.6 Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
2.7 Financial Instruments
The company has chosen to adopt Sections 11 and 12 of FRS 102 Section 1A in respect of financial instruments.
2.7.1 Financial assets
2.7.2 Financial liabilities
2.7.3 Offsetting
Sample Company Limited
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
2 |
Summary of significant accounting policies (continued) |
2.8 Foreign currencies
2.9 Leasing and hire purchase commitments
Tangible fixed assets held under finance leases and hire purchase contracts are capitalised in the balance sheet and depreciated over their useful lives. The capital elements of future obligations under the contracts are included as liabilities in the balance sheet.
The interest elements of the rental obligations are charged in the profit and loss account over the periods of the contracts and represent a constant proportion of the balance of capital repayments outstanding.
2.10 Pension costs
2.11 Government Grants
3 |
Critical accounting estimates and judgements |
3.1 Critical accounting estimates and assumptions
3.2 Critical accounting estimates and assumptions
a) Useful economic lives of tangible fixed assets
Sample Company Limited
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
4 |
Operating profit |
5 |
Staff costs |
The average monthly number of persons employed by the company (including directors) during the year, analysed by category, was as follows:
2021 |
2020 |
||
Number |
Number |
||
Design and development |
|
|
|
_________ |
_________ |
||
|
|
||
_________ |
_________ |
6 |
Tangible assets |
|||||
Leasehold |
Development |
|||||
buildings |
Plant and |
Office |
equipment |
|||
improvements |
machinery |
equipment |
and tools |
Total |
||
£ |
£ |
£ |
£ |
£ |
||
Cost |
||||||
At 1 January 2021 |
|
|
|
|
|
|
Additions |
- |
- |
- |
- |
- |
|
_________ |
_________ |
_________ |
_________ |
_________ |
||
At 31 December 2021 |
|
|
|
|
|
|
_________ |
_________ |
_________ |
_________ |
_________ |
||
Accumulated depreciation |
||||||
At 1 January 2021 |
|
|
|
|
|
|
Charge for the year |
- |
|
|
|
|
|
_________ |
_________ |
_________ |
_________ |
_________ |
||
At 31 December 2021 |
|
|
|
|
|
|
_________ |
_________ |
_________ |
_________ |
_________ |
||
Net book amount |
||||||
At 31 December 2021 |
- |
|
|
- |
|
|
_________ |
_________ |
_________ |
_________ |
_________ |
||
At 31 December 2020 |
- |
|
|
|
|
|
_________ |
_________ |
_________ |
_________ |
_________ |
Sample Company Limited
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
7 |
Debtors |
||
2021 |
2020 |
||
£ |
£ |
||
Prepayments and accrued income |
|
|
|
Amounts due from group undertakings |
|
|
|
VAT recoverable |
|
|
|
_________ |
_________ |
||
|
|
||
_________ |
_________ |
8 |
Creditors: amounts falling due within one year |
||
2021 |
2020 |
||
£ |
£ |
||
Overdraft |
|
|
|
Amounts owed to group undertakings |
|
|
|
Accruals and deferred income |
|
|
|
Hire purchase creditor |
- |
|
|
_________ |
_________ |
||
|
|
||
_________ |
_________ |
Included within amounts owed to group undertakings are loans of £775,000 (2020 - £775,000) due for repayment on demand. The loans are unsecured and bear interest at 2.78%. All other amounts owed to group undertakings are interest free and repayable on demand.
At 31 December 2021, borrowings from a fellow group undertaking were secured by fixed and floating charges over all the assets of the company.
9 |
Deferred taxation |
An analysis of deferred tax assets are as follows:
£ |
||
At 1 January 2021 |
|
|
Credit for the year |
|
|
_________ |
||
At 31 December 2021 |
|
|
_________ |
Sample Company Limited
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
10 |
Share capital |
||
2021 |
2020 |
||
£ |
£ |
||
Allotted and fully paid |
|||
|
|
|
|
_________ |
_________ |
11 |
Operating leases |
At the balance sheet date, the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases for each of the following periods:
2021 |
2020 |
||
Land and |
Land and |
||
buildings |
buildings |
||
£ |
£ |
||
Within one year |
- |
|
|
In two to five years |
- |
- |
|
_________ |
_________ |
||
- |
|
||
_________ |
_________ |
12 |
Post-employment benefits |
13 |
Related party transactions |
The company has taken advantage of the exemption conferred by section 33.1A of FRS102 not to disclose transactions with Big Group Inc or other wholly owned subsidiaries within the group as consolidated accounts, including the subsidiary undertakings, are publicly available.
The total remuneration paid to directors for services to the company was £Nil (2020 - £Nil).
14 |
Ultimate parent company |
The company's immediate parent is